A Basic of Advance Accounting operations With TALLY Working (shares Accounting Operations)
A Basic of Advance Accounting operations With TALLY Workings
Index
|
S.NO |
Title |
|
1 |
Introduction |
|
2 |
The procedure of issuing shares |
|
3 |
Shares accounting operation- full and non-cash considerations (premium & Discount) |
|
4 |
Shares accounting operation-allotment basis with premium &discount |
|
5 |
Forfeiture and re-issue of shares with premium &discount |
|
6 |
oversubscription of shares |
|
7 |
Under subscription of shares |
|
8 |
Sweat shares |
|
9 |
Bonus shares |
|
10 |
Split & Rights issues of shares |
|
11 |
Dividend payable for shares |
|
11 |
Shares buyback |
Introduction:
This paper is based on how to prepare accounting entries for share issuing, capitalizing, and how the shares effects the balance sheet. Before entering into an accounting entry, we have to know what is share capital, what is the purpose of this share capital, how the share capital accumulates by issuing shares, and how to issue shares for the company. And what is the procedure for issuing shares to a company? which firms are eligible to raise funds from the public, and who determines the basic rules and regulations these questions we need to know. The essential or fundamentals we have to understand and know how the public and private companies have accumulated share capital, and how they fulfil their funds by the public. Share capital is known as the firm collecting amount from the public is called share capital amount. The amount collected from various public is divided As a small amount basis. The collecting way is only an issuing shares and it can received through the issuing of debenture also. In the beginning, how do They raised funds for developing their business? if sole proprietors raise capital funds from their investments or get loans from friends and relatives? In a Partnership partners invest their amount from two or more partners and maintain the business in a joint stock company borrowing a loan from a bank and financial institution and issuing shares and debentures. Most of the joint stock companies prefer to raise capital by shares and debentures. Some eligibility criteria are for issuing shares to public or financial institutions. Besides that, every company cannot list its shares on the stock exchange. A firm applying to SEBI for Authorizing shares must submit an MOA (memorandum of association). The MOA contains a name clause, capital clause, liability clause, and objectives of the company. SEBI analyses the MOA it’s under the rules and regulations of the company act, then the SEBI authorizes the shares mentioned in the MOA. If the company needs to issue more shares again, it can re-create the MOA and apply it to SEBI. Before knowing about the procedure of issuing shares must understand about basic types of shares and debentures. Shares and debentures are one of the parts of the accounting method for raising capital for business growth. However, this is the liability of the company but its contribution is too important for the high growth of the entity. each one has individual uniqueness, it may be a method of accounting or issuing procedure and process has a difference. The shares of equity and preference have differences. Equity shares are a long-term investment and irredeemable nature of shares. the equity shareholders were considered as owners of the firm. They have the right to vote for decision-making and select a board of directors. Equity shareholders accept the company has profit or loss, and equity shareholders' dividends have fluctuated.
The preference shares are entirely different from equity shares. the preference shareholders to get first preference and they get fixed dividends. if the company goes bankrupt or winds up, the company has to be responsible for paying the preference shareholders fund. somehow, if needed to pay through the sources of assets too. The preference shareholders can change their shares to equity shares. and the preference shareholders have no right to vote.
Debentures are issued on a percentage basis like 12% of debentures or 15% of debentures, it is like borrowed capital. debenture investment as like interest basis. who are holding the debentures are called debenture holders. If the company gets a profit or loss company should pay the interest to the debenture holders. The debenture holders were like creditors. The company is liable to debenture holders.
The above-mentioned Details are a basic understanding of accumulating capital from the public. We will see The below details are how the transaction is Accrued into the book of accounts.
The procedure of issuing shares:
Initially, if any company is willing to issue shares for the first time, some eligibility criteria must be followed. If it lists the shares by IPO (Initial public offering) have to follow the SEBI guidelines. The eligibility for applying IPO (Initial public offering) to SEBI is the company must have 3 crores of tangible assets in the last 3 financial years, and should not be more than 50% of tangible asset cash or cash equivalent out of these 3 crores. a company must exist minimum three years, out of these 3 years two years an operating profit must be 15 crore. The issuing of shares should not exceed five times of company's net worth (Net worth = assets – liabilities). A company promoter or board of directors must individually or collectedly own 20% of the share. that company should not be met with insolvency and bankruptcy during that period.
FPO (follow-up public offer), is the method of issuing shares like a same of IPO. But the FPO is a bit different from the IPO. A company issued shares at first through IPO, but the same company again Offering share to the public, it can issuing through following on public offer. The eligibility criteria are the same. The eligible company must submit the DRHP (Draft Red Herring Prospectus), the DRHP contains the company details, financial statement, risk factors, and what information the company disclose to the investors it’s all placed in DRHP. the price and no of shares have not mentioned in the documents. If need to download DRHP it's available on SEBI and NSE (National Stock Exchange) websites under IPO/FPO.
If investors want to know about the prices of shares and the number of shares available for bidding, the price type fixed or book building basic is available on the NSE and SEBI Websites. And apply the share as lots basis though the website too. The book-building method is a share price must have 20% between the cap and floor price. A total number of shares should be allotted to Investors As per the SEBI Guidelines. as the minimum range to maximum range, an investor name is called as follows, NII (Non-institutional investors), QIB (qualified institutional investors), RII (Retail individual investors). It contains the financial statement, risk factors, industry overview, the period of collecting subscriptions, and allotment of the share according to the issuing ratio of investors basis, and refund the amount to investors if shares are not allocated to them. And the date of a share listing in the stock exchange for trading. The above-mentioned details, producer and method of issuing and allocating shares we will see by method of accounting.
The accounting method of entries is given below,
Full consideration of share:
price as cash accounting operations:
A share issued to shareholders and received the full amount for shares is called full consideration of shares.
If the shares are at par value,
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Bank A/c |
XXX |
|
|
|
To Share Capital A/c |
|
XXX |
|
|
Share capital amount received |
|
|
If a share
is issued at a premium,
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Bank A/c |
XXX |
|
|
|
To Share Capital A/c |
|
XXX |
|
|
To share premium A/C |
|
XXX |
|
|
Share capital amount received |
|
|
If shares are issued at a discount,
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Bank A/c |
XXX |
|
|
|
Share discount A/c |
|
|
|
|
To Share Capital A/c |
|
XXX |
|
|
Share capital amount received |
|
|
For a calculation,
1) AI LLC. issued 100000 shares at ₹ 10 face value. The amount received by Arab Bank. the shares issued at par value,
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Arab Bank A/c |
1000000 |
|
|
|
To Equity Share Capital A/c |
|
1000000 |
|
|
Share capital amount received |
|
|
2) AI
LLC issued 100000 shares issuing at ₹ 10 face value and the issue price of ₹50
a balance amount of ₹40 as a premium. The amount received by Arab Bank. the
shares issued at premium value,
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Arab Bank A/c |
5000000 |
|
|
|
To Equity Share Capital A/c |
|
1000000 |
|
|
To share premium A/C |
|
4000000 |
|
|
Share capital amount received with premium |
|
|
3) AI
LLC issued 100000 shares at ₹ 10 face value and the issue price ₹9 a balance
amount of ₹1 as a discount. The amount received by Arab Bank. the shares issued
at a discount value,
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Arab Bank A/c |
900000 |
|
|
|
Share discount A/c |
100000 |
|
|
|
To Share Capital A/c |
|
1000000 |
|
|
Share capital amount received |
|
|
Issue of Shares for consideration of other than cash.
Shares are issued to the supplier instead of cash to purchase the assets.
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Asset A/c |
XXX |
|
|
|
To Vendor A/c |
|
XXX |
|
|
Share issued to the vendor for assets
purchased. |
|
|
|
s.no |
Particular |
Dr |
Cr |
|
1 |
vendor A/c |
XXX |
|
|
|
To Share Capital A/c |
|
XXX |
|
|
Share issued for assets purchased. |
|
|
For a calculation,
AI LLC Purchased an Asset from XYZ Company for Manufacturing Machinery Value of ₹ 500000/-. AI LLC decided to Provide 5000 equity shares instead of cash. The company share face value is ₹10 Issuing price is ₹ 100.
1. Raising PO Against XYZ
2. GRN Entry for asset
3. purchase Entry
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Purchase (machinery) A/c |
5,00,000 |
|
|
|
To XYZ Vendor A/c |
|
5,00,000 |
|
|
Assets purchased from XYZ Company |
|
|
|
2 |
Asset A/C |
5,00,000 |
|
|
|
To purchase A/c |
|
5,00,000 |
|
|
Asset transfer to relevant A/c |
|
|
|
s.no |
Particular |
Dr |
Cr |
|
1 |
XYZ Vendor A/c |
5,00,000 |
|
|
|
To Share Capital A/c |
|
50,000 |
|
|
To Share premium A/C |
|
4,50,000 |
|
|
Share issued for assets purchased. |
|
|
For a calculation a Discount
AI LLC Purchased an Asset from XYZ Company for Manufacturing Machinery Value of ₹ 500000/-. the company Decided to issue 6800 shares for purchased machinery. Share face value @₹ 100 Issuing as discount ₹ 20.
|
s.no |
Particular |
Dr |
Cr |
|
1 |
Purchase
(machinery)A/C |
500000 |
|
|
|
To XYZ Vendor A/c |
|
500000 |
|
|
assets purchased from A Company |
|
|
|
2 |
Asset A/C |
5,00,000 |
|
|
|
To purchase A/c |
|
5,00,000 |
|
|
Asset transfer to relevant A/c |
|
|
|
S.no |
Particular |
Dr |
Cr |
|
1 |
XYZ Vendor A/c (6800× 80) |
500000 |
|
|
|
Shares discount A/C (6800× 20) |
136000 |
|
|
|
To Share Capital A/c |
|
636000 |
|
|
Share issued for assets purchased as a discount. |
|
|
Balance
sheet:
|
|
Particular |
Amt |
Amt |
|
|
Liabilities: |
|
|
|
|
Share capital |
₹ 636000 |
|
|
|
|
|
|
|
A |
Total liabilities |
₹ 636000 |
₹ 636000 |
|
|
Assets: |
|
|
|
|
Asset
or Machinery A/C |
₹ 500000 |
|
|
|
Share Discount |
₹ 136000 |
|
|
B |
Total Assets |
₹636000 |
₹636000 |
|
|
Difference(A-B) |
|
₹ 0 |
|
|
|
|
|
|
|
|
|
|
Shares
Issued on an Allotment basis,
Issue Of Shares by,
1. Application
money,
2. Allotment
money,
3. First
Call money,
4. Second
call money,
5. Forfeiture
or surrender of share.
For
example,
Per share value ₹10
out of which
Application amount ₹3
Allotment amounts to ₹4
First call Amount ₹2
Second Call Amount ₹1
Total ₹10
If the firm decides to issue the share as a discount, The firm deducts the amount of any one above-mentioned instalments. For example, the firm decides to issue shares at a discount ₹ 10 from the first call amount.
Per share value ₹10 out of which
Application Amount ₹3
Allotment Amount ₹4
First call Amount ₹2 -
₹1 = ₹1
Second Call Amount ₹1
Total Amount ₹9
₹ 1 is discount
In case the firm decides to issue shares as a premium, the
firm adds the amount above mentioned instalment. The firm decides to issue
shares as a premium ₹ 1 from the allotment amount.
Per share value ₹10 out of which
Application Amount ₹3
Allotment Amount ₹4 +₹1
= ₹5
First call Amount ₹2
Second Call Amount ₹1
Total Amount ₹11
₹ 1 is premium
In the book of the firm’s journal entries:
Shares issued at par value,
|
Particular |
Dr |
Cr |
|
|
1 |
Bank A/C |
XXX |
|
|
|
To Share Application A/C |
|
XXX |
|
|
Being shared
application amount received` |
||
|
S.No |
Particular |
Dr |
Cr |
|
2 |
Share Application A/C |
XXX |
|
|
|
To Share capital
A/C |
|
XXX |
|
|
Being short application amount Transfer to share
capital A/C |
||
|
S.No |
Particular |
Dr |
Cr |
|
3 |
Share allotment A/C |
XXX |
|
|
|
To Share
capital A/C |
|
XXX |
|
|
Being share Allotment (due) amount Transfer to share
capital A/C |
||
|
S.No |
Particular |
Dr |
Cr |
|
4 |
Bank A/C |
XXX |
|
|
|
To Share
Allotment A/C |
|
XXX |
|
|
Being shared Allotment amount received` |
||
|
S.No |
Particular |
Dr |
Cr |
|
5 |
Share first call A/C |
XXX |
|
|
|
To Share
capital A/C |
|
XXX |
|
|
Being share first call (due) amount Transfer to
share capital A/C |
||
|
S.No |
Particular |
Dr |
Cr |
|
6 |
Bank A/C |
XXX |
|
|
|
To Share the
first call A/C |
|
XXX |
|
|
Being shared first call amount received` |
||
|
S.No |
Particular |
Dr |
Cr |
|
7 |
Share second & final call A/C |
XXX |
|
|
|
To Share
capital A/C |
|
XXX |
|
|
Being share second & final (due) amount Transfer
to share capital A/C |
||
|
S.No |
Particular |
Dr |
Cr |
|
8 |
Bank A/C |
XXX |
|
|
|
To Share the
second & final call A/C |
|
XXX |
|
|
Being shared second & final call amount
received` |
||
Shares issued at premium value,
The firm decided
to issue shares at a premium in the allotment amount,
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Share allotment A/C |
XXX |
|
|
|
To Share
capital A/C |
|
XXX |
|
|
To share
premium A/C |
|
XXX |
|
|
Being share Allotment (due) amount with premium
amount Transfer to share capital A/C |
||
|
S.No |
Particular |
Dr |
Cr |
|
2 |
Bank A/C |
XXX |
|
|
|
To Share
Allotment A/C |
|
XXX |
|
|
Being shared Allotment amount received` |
||
Premium
entry comes on the credit side cause premium is excess income at the share
value.
Income has
to enter in credit side.
NOTE:
This entry has to be used only for the shares issued at a premium.
Shares
issued at discount value,
The firm decided to issue shares at a discount in the first call amount,
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Share first call A/C |
XXX |
|
|
|
Discount of shares A/C |
XXX |
|
|
|
To Share
capital A/C |
|
XXX |
|
|
Being share first call (due) amount Transfer to
share capital A/C |
||
|
S.No |
Particular |
Dr |
Cr |
|
2 |
Bank A/C |
XXX |
|
|
|
To Share the
first call A/C |
|
XXX |
|
|
Being shared first call amount received` |
||
Discount entry
comes on the debit side cause the discount is lost for at the share value.
loss has to
be entered on the debit side.
NOTE:
This entry has to be used only for the shares issued at a discount.
Example
calculation with accounting method,
1. Application
Money ₹ 30
2. Allotment
money ₹ 20 +10
3. First
call money ₹ 30
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Arab Bank A/C |
₹ 3,00,000.00 |
|
|
|
To Share
Application A/C |
|
₹ 3,00,000.00 |
|
|
Being shared application amount received` |
||
|
|
|
|
|
|
2 |
Share Application A/C |
₹ 3,00,000.00 |
|
|
|
To Share
capital A/C |
|
₹ 3,00,000.00 |
|
|
Being short application amount Transfer to share
capital A/C |
||
|
|
|
|
|
|
3 |
Share allotment A/C |
₹ 3,00,000.00 |
|
|
|
To Share
capital A/C |
|
₹ 2,00,000.00 |
|
|
To share
premium A/C |
|
₹ 1,00,000.00 |
|
|
Being share Allotment (due) amount premium amount
Transfer to share capital A/C |
||
|
|
|
|
|
|
4 |
Bank A/C |
₹ 3,00,000.00 |
|
|
|
To Share
Allotment A/C |
|
₹ 3,00,000.00 |
|
|
Being shared first call amount received` |
|
|
|
|
|
|
|
|
5 |
First call A/C |
₹ 3,00,000.00 |
|
|
|
To share
capital A/C |
|
₹ 3,00,000.00 |
|
|
Being first call (due) amount transfer to share
capital account |
||
|
|
|
|
|
|
6 |
Bank A/C |
₹ 3,00,000.00 |
|
|
|
To first
call A/C |
|
₹ 3,00,000.00 |
|
|
Being the first call amount received |
|
|
|
|
|
|
|
|
7 |
The second and final call A/C |
₹ 2,00,000.00 |
|
|
|
Top share
capital A/C |
|
₹ 2,00,000.00 |
|
|
Being the second and final call (due) amount
transfer to the share capital account |
||
|
|
|
|
|
|
8 |
Bank A/C |
₹ 2,00,000.00 |
|
|
|
To the Second
and final call A/C |
|
₹ 2,00,000.00 |
|
|
Being the second and final call received |
||
Ledgers:
Bank Ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
Share Application A/C |
₹ 3,00,000.00 |
|
|
|
|
|
Share Allotment A/C |
₹ 3,00,000.00 |
|
|
|
|
|
First call A/C |
₹ 3,00,000.00 |
|
|
|
|
|
The second and final call A/C |
₹ 2,00,000.00 |
|
Balance c/d |
₹ 11,00,000.00 |
|
|
Total |
₹ 11,00,000.00 |
|
Total |
₹ 11,00,000.00 |
Share capital ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
1 |
|
|
|
Share
Application A/C |
₹ 3,00,000.00 |
|
|
|
|
|
Share
allotment A/C |
₹ 2,00,000.00 |
|
|
|
|
|
First
call A/C |
₹ 3,00,000.00 |
|
|
|
|
|
The
second and final call A/C |
₹ 2,00,000.00 |
|
|
Balance c/d |
₹ 10,00,000.00 |
|
|
|
|
|
Total |
₹ 10,00,000.00 |
|
Total |
₹ 10,00,000.00 |
Share premium ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
|
|
|
Share
allotment A/C |
₹ 1,00,000.00 |
|
|
|
|
|
|
|
|
|
Balance c/d |
₹ 1,00,000.00 |
|
|
|
|
|
|
₹ 1,00,000.00 |
|
|
₹ 1,00,000.00 |
Balance
sheet:
|
|
Particular |
Amt |
Amt |
|
|
Liabilities: |
|
|
|
|
Share capital |
₹ 10,00,000 |
|
|
|
Share premium |
₹ 1,00,000 |
|
|
|
|
|
|
|
A |
Total liabilities |
₹ 11,00,000 |
₹ 11,00,000 |
|
|
Assets: |
|
|
|
|
Bank A/C |
₹ 11,00,000 |
|
|
|
|
|
|
|
B |
Total Assets |
₹ 11,00,000 |
₹ 11,00,000 |
|
|
Difference(A-B) |
|
₹ 0 |
The same company issued shares at a discount of RS 10
in allotment
1. Application
Money ₹ 30
2. Allotment
money ₹ 20 - ₹10 = ₹10
3. First
call money ₹ 30
4. Second
and final call money ₹ 20
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Bank A/C |
₹ 3,00,000.00 |
|
|
|
To Share
Application A/C |
|
₹ 3,00,000.00 |
|
|
Being shared application amount received` |
||
|
|
|
|
|
|
2 |
Share Application A/C |
₹ 3,00,000.00 |
|
|
|
To Share
capital A/C |
|
₹ 3,00,000.00 |
|
|
Being short application amount Transfer to share
capital A/C |
||
|
|
|
|
|
|
3 |
Share allotment A/C |
₹ 1,00,000.00 |
|
|
|
Share discount A/C |
₹ 1,00,000.00 |
|
|
|
To share
capital A/C |
|
₹ 2,00,000.00 |
|
|
Being share Allotment (due) amount premium amount
Transfer to share capital A/C |
||
|
|
|
|
|
|
4 |
Bank A/C |
₹ 1,00,000.00 |
|
|
|
To Share
Allotment A/C |
|
₹ 1,00,000.00 |
|
|
Being shared first call amount received` |
|
|
|
|
|
|
|
|
5 |
First call A/C |
₹ 3,00,000.00 |
|
|
|
To share
capital A/C |
|
₹ 3,00,000.00 |
|
|
Being first call (due) amount transfer to share
capital account |
||
|
|
|
|
|
|
6 |
Bank A/C |
₹ 3,00,000.00 |
|
|
|
To first
call A/C |
|
₹ 3,00,000.00 |
|
|
Being the first call amount received |
|
|
|
|
|
|
|
|
7 |
The second and final call A/C |
₹ 2,00,000.00 |
|
|
|
Top share
capital A/C |
|
₹ 2,00,000.00 |
|
|
Being the second and final call (due) amount
transfer to the share capital account |
||
|
|
|
|
|
|
8 |
Bank A/C |
₹ 2,00,000.00 |
|
|
|
To the Second
and final call A/C |
|
₹ 2,00,000.00 |
|
|
Being the second and final call received |
||
Ledgers:
Bank Ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
Share Application A/C |
₹ 3,00,000.00 |
|
|
|
|
|
Share Allotment A/C |
₹ 1,00,000.00 |
|
|
|
|
|
First call A/C |
₹ 3,00,000.00 |
|
|
|
|
|
The second and final call A/C |
₹ 2,00,000.00 |
|
Balance c/d |
₹ 9,00,000.00 |
|
|
Total |
₹ 9,00,000.00 |
|
Total |
₹ 9,00,000.00 |
Share capital ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
|
|
Share
Application A/C |
₹ 3,00,000.00 |
|
|
|
|
|
|
Share
allotment A/C |
₹ 2,00,000.00 |
|
|
|
|
|
First
call A/C |
₹ 3,00,000.00 |
|
|
|
|
|
The
second and final call A/C |
₹ 2,00,000.00 |
|
|
Balance c/d |
₹ 10,00,000.00 |
|
|
|
|
|
Total |
₹ 10,00,000.00 |
|
Total |
₹ 10,00,000.00 |
Share discount ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
Share allotment A/C |
₹ 1,00,000.00 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Balance c/d |
₹ 1,00,000.00 |
|
|
|
₹ 1,00,000.00 |
|
|
₹ 1,00,000.00 |
Balance
sheet:
|
|
Particular |
Amt |
Amt |
|
|
Liabilities: |
|
|
|
|
Share capital |
₹ 10,00,000 |
|
|
A |
Total liabilities |
₹ 10,00,000 |
₹ 10,00,000 |
|
|
Assets: |
|
|
|
|
Bank
A/C |
₹ 9,00,000 |
|
|
|
Share discount |
₹ 1,00,000 |
|
|
B |
Total Assets |
₹ 10,00,000 |
₹ 10,00,000 |
|
|
Difference(A-B) |
|
₹ 0 |
If a forfeiture share is issued by premium just adjust
the premium amount.
|
S.No |
Particular |
Dr |
Cr |
|
|
As premium issued share’s forfeiture entry: (while
the premium amount wasn’t received) |
||
|
1 |
Share capital A/C |
XXX |
|
|
|
Share premium A/C |
XXX |
|
|
|
To calls
in arrear account A/C (Arear amount) |
|
XXX |
|
|
To
forfeiture of shares A/C (received amount) |
|
XXX |
|
|
Being forfeiture of shares as premium issued
adjustment entry |
||
|
|
|
|
|
|
|
As premium issued share’s forfeiture entry: (while
the premium amount received) |
||
|
2 |
Share capital A/C |
XXX |
|
|
|
To call
account A/C (Arear amount) |
|
XXX |
|
|
To
forfeiture of shares A/C (received amount) |
|
XXX |
|
|
Being forfeiture of shares adjustment entry |
||
|
|
|
|
|
|
|
Re-issue of shares as premium entry: |
|
|
|
2 |
Bank A/C |
XXX |
|
|
|
To Share
capital A/C |
|
XXX |
|
|
To share premium
A/C |
|
XXX |
|
|
Being reissued share amount received |
||
|
|
|
|
|
|
3 |
Forfeiture of shares A/C |
XXX |
|
|
|
To capital
reserve A/C |
|
XXX |
|
|
Being forfeiture amount was transferred to the general
reserve |
||
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Bank A/C |
₹ 2,00,000.00 |
|
|
|
To
Share Application A/C |
|
₹ 2,00,000.00 |
|
|
Being shared
application amount received` |
||
|
|
|
|
|
|
2 |
Share
Application A/C |
₹ 2,00,000.00 |
|
|
|
To
Share capital A/C |
|
₹ 2,00,000.00 |
|
|
Being short
application amount Transfer to share capital A/C |
||
|
|
|
|
|
|
3 |
Share
allotment A/C |
₹ 4,00,000.00 |
|
|
|
To
Share capital A/C |
|
₹ 3,00,000.00 |
|
|
To
share premium A/C |
|
₹ 1,00,000.00 |
|
|
Being
share Allotment (due) amount premium amount Transfer to share capital A/C |
||
|
|
|
|
|
|
4 |
Bank A/C |
₹
4,00,000.00 |
|
|
|
To
Share Allotment A/C |
|
₹
4,00,000.00 |
|
|
Being shared
first call amount received` |
|
|
|
|
|
|
|
|
5 |
First call
A/C |
₹
3,00,000.00 |
|
|
|
To
share capital A/C |
|
₹
3,00,000.00 |
|
|
Being
first call (due) amount transfer to share capital account |
||
|
|
|
|
|
|
6 |
Bank A/C |
₹
3,00,000.00 |
|
|
|
To
first call A/C |
|
₹
3,00,000.00 |
|
|
Being the first
call amount received |
|
|
|
|
|
|
|
|
7 |
The second and final call A/C |
₹ 2,00,000.00 |
|
|
|
Top
share capital A/C |
|
₹ 2,00,000.00 |
|
|
Being the second
and final call (due) amount transfer to the share capital account |
||
|
|
|
|
|
|
8 |
Bank A/C |
₹ 1,90,000.00 |
|
|
|
To the
Second and final call A/C |
|
₹ 1,90,000.00 |
|
|
Being the second
and final call received |
||
|
|
|
|
|
|
9 |
Share capital A/c |
₹ 50,000.00 |
|
|
|
To the
Second and final call A/C |
|
₹ 10,000.00 |
|
|
To forfeiture of shares
A/C |
|
₹ 40,000.00 |
|
|
Being a forfeiture entry for
5000 shares |
||
|
|
|
|
|
|
|
Reissue of the share as a discount
|
|
|
|
10 |
Bank A/C |
₹ 40,000.00 |
|
|
|
Forfeiture of shares (discount)
|
₹ 10,000.00 |
|
|
|
To share capital A/C |
|
₹ 50,000.00 |
|
|
being reissued of shares as a discount
|
|
|
|
|
|
|
|
|
11 |
Forfeiture of shares A/C |
₹ 30,000.00 |
|
|
|
To capital reserve A/C |
|
₹ 30,000.00 |
|
|
being the forfeiture amount transferred
to the capital reserve |
||
Bank
ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
Share
Application A/C |
₹
2,00,000.00 |
|
|
|
|
|
Share
Allotment A/C |
₹
4,00,000.00 |
|
|
|
|
|
First
call A/C |
₹
3,00,000.00 |
|
|
|
|
|
The
second and final call A/C |
₹
1,90,000.00 |
|
Balance
c/d |
₹
11,30,000.00 |
|
|
Share capital A/C |
₹
40,000.00 |
|
|
|
|
|
Total |
₹ 11,30,000.00 |
|
Total |
₹
11,30,000.00 |
Share capital ledger
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
The second and final call A/C |
₹ 50,000.00 |
|
Share
Application A/C |
₹ 2,00,000.00 |
|
|
|
|
|
Share
allotment A/C |
₹ 3,00,000.00 |
|
|
|
|
|
First
call A/C |
₹ 3,00,000.00 |
|
|
|
|
|
The
second and final call A/C |
₹ 2,00,000.00 |
|
|
Balance c/d |
₹ 10,00,000.00 |
|
Bank A/C
|
₹ 50,000.00 |
|
|
Total |
₹ 10,50,000.00 |
|
Total |
₹ 10,50,000.00 |
|
|
|
|
|
Balance B\D |
₹ 10,00,000.00 |
Premium ledger
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
|
|
|
Share
allotment A/C |
₹ 1,00,000.00 |
|
|
|
|
|
|
|
|
|
Balance c/d |
₹ 1,00,000.00 |
|
|
|
|
|
|
₹ 1,00,000.00 |
|
|
₹ 1,00,000.00 |
Forfeiture ledger
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
Share capital A/C |
₹ 10,000.00 |
|
Share capital A/c |
₹ 40,000.00 |
|
|
capital reserve A/C |
₹30000 |
|
|
|
|
|
Total |
₹ 40,000.00 |
|
Total |
₹ 40,000.00 |
Capital reserve ledger
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
|
|
|
Forfeiture of shares A/C |
₹ 30,000.00 |
|
|
|
|
|
|
|
|
|
Balance c/d |
₹ 30,000.00 |
|
|
|
|
|
|
₹ 30,000.00 |
|
|
₹ 30,000.00 |
Balance
sheet
|
Particular |
Amt |
Amt |
|
|
|
Liabilities: |
|
|
|
|
Share capital |
₹ 10,00,000 |
|
|
|
Share premium |
₹ 1,00,000 |
|
|
|
capital reserve |
₹ 30,000 |
|
|
A |
Total liabilities |
₹ 11,30,000 |
₹ 11,30,000 |
|
|
Assets: |
|
|
|
|
Bank
A/C |
₹ 11,30,000.00 |
|
|
|
|
|
|
|
B |
Total Assets |
₹ 11,30,000.00 |
₹ 11,30,000.00 |
|
|
Difference(A-B) |
|
₹ 0 |
If a forfeiture share is issued by discount just
adjust the discount amount.
|
S.No |
Particular |
Dr |
Cr |
|
|
As discount issued share’s forfeiture entry: |
||
|
1 |
Share capital A/C |
XXX |
|
|
|
To Share
discount A/C |
|
XXX |
|
|
To calls
in arrear account A/C (receivable amount) |
|
XXX |
|
|
To
forfeiture of shares A/C (received amount) |
|
XXX |
|
|
Being forfeiture of shares As discount issued
adjustment entry |
||
|
|
|
|
|
|
|
Re-issue of shares as discount entry: |
|
|
|
2 |
Bank A/C |
XXX |
|
|
|
Forfeiture of Share A/C |
XXX |
|
|
|
To share
capital A/C |
|
XXX |
|
|
Being reissued share amount received |
||
|
|
|
|
|
|
3 |
Forfeiture of shares A/C |
XXX |
|
|
|
To capital
reserve A/C |
|
XXX |
|
|
Being forfeiture amount was transferred to the general
reserve |
||
Shares Oversubscription :
Oversubscription of shares means, that shareholders subscribed to a greater number of shares on the issue of shares. for example, the company issued 100000 shares for fundraising. It is one of the finest profitable companies. So, lots of shareholders were ready to buy that company share, when the share was listed at IPO/FPO shareholders subscribed to 120000 shares. the balance of 20000 shares is oversubscription. The company will decide to refund to the shareholders or it will Consider As allotment. If the excess amount is refunded to shareholders enter the receipt entry and then enter the payment entry. If the company decides to allot the shares the amount will adjust in allotment.
For a calculation
The AI LLC
company issued 50000 shares at ₹100.
1. Application
amount ₹ 30
2. Allotment
amount ₹40
3. First
and final call amount ₹30
Application
amount received for 65000 shares, so the company decided to reject 5000 shares
A balance of
10000 adjusts the shareholder’s allotment amount.
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Bank A/C |
₹ 1950000 |
|
|
|
To Share
Application A/C |
|
₹ 1950000 |
|
|
Being shared application amount received` |
||
|
|
|
|
|
|
2 |
Share Application A/C |
₹ 1950000 |
|
|
|
To Share
capital A/C |
|
₹ 1500000 |
|
|
To Bank
A/C |
|
₹ 150000 |
|
|
To share
Allotment |
|
₹ 300000 |
|
|
Being short application amount Transfer to share
capital A/C bank a/c and allotment |
||
|
|
|
|
|
|
3 |
Share allotment A/C |
₹ 2000000 |
|
|
|
To Share
capital A/C |
|
₹ 2000000 |
|
|
|
|
|
|
|
Being share Allotment (due) amount premium amount
Transfer to share capital A/C |
||
|
|
|
|
|
|
4 |
Bank A/C |
₹ 1700000 |
|
|
|
To Share
Allotment A/C |
|
₹ 1700000 |
|
|
Being shared first call amount received` |
|
|
|
|
|
|
|
|
5 |
First and final call A/C |
₹ 1500000 |
|
|
|
To share
capital A/C |
|
₹ 1500000 |
|
|
Being first call (due) amount transfer to share
capital account |
||
|
|
|
|
|
|
6 |
Bank A/C |
₹ 1500000 |
|
|
|
To first
and final call A/C |
|
₹ 1500000 |
|
|
Being the first and final call amount received |
|
|
|
|
|
|
|
Bank ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
Share Application A/C |
₹ 19,50,000 |
|
Share Application
A/C |
₹ 1,50,000 |
|
|
Share Allotment A/C |
₹ 17,00,000 |
|
|
|
|
|
First and final call A/C |
₹ 15,00,000 |
|
|
|
|
|
|
|
|
Balance c/d |
₹ 50,00,000 |
|
|
Total |
₹ 51,50,000 |
|
Total |
₹ 51,50,000 |
|
Balance b/d |
₹ 50,00,000 |
Share capital ledger:
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
|
|
|
Share Application A/C |
₹ 15,00,000 |
|
|
|
|
|
Share allotment A/C |
₹ 20,00,000 |
|
|
|
|
|
First and final call A/C |
₹ 15,00,000 |
|
|
Balance c/d |
₹ 50,00,000 |
|
Bank A/C
|
|
|
|
Total |
₹ 50,00,000 |
|
Total |
₹ 50,00,000 |
|
|
|
|
|
Balance B\D |
₹ 50,00,000 |
Allotment Amount ledger :
|
S.No |
Particular |
Amt |
S.No |
Particular |
Amt |
|
|
Share capital A/C |
₹ 20,00,000 |
|
Share
Application A/C |
₹ 3,00,000 |
|
|
|
|
|
Bank
A/C |
₹ 17,00,000 |
|
|
|
|
|
|
|
|
|
|
₹ 20,00,000 |
|
|
₹ 20,00,000 |
Balance
sheet:
|
|
Particular |
Amt |
Amt |
|
|
Liabilities: |
|
|
|
|
Share capital |
₹ 50,00,000 |
|
|
|
|
|
|
|
A |
Total liabilities |
₹ 50,00,000 |
₹ 50,00,000 |
|
|
Assets: |
|
|
|
|
Bank A/C |
₹ 50,00,000 |
|
|
|
|
|
|
|
B |
Total Assets |
₹ 50,00,000 |
₹50,00,000 |
|
|
Difference(A-B) |
|
₹ 0 |
Under subscription of shares:
The under-subscription of shares means the company issued shares for capital raising but shareholder doesn’t subscribe to full shares. this is called under subscription. If the company gets 90% of the subscription as per the Company Act, then the company can allot a share to the shareholders. In case the company fails to get 90% of the subscription the company has to refund the shareholders.
AI LLC issued an Equity share of 10000 shares of ₹100. but shareholders subscribed to 9000 shares only. amount fully received those 9000 shares.
|
S.No |
Particular |
Amt |
Amt |
|
1 |
Bank A/C |
900000 |
|
|
|
To Equity Share Application A/C |
|
900000 |
|
|
Subscription amount received |
|
|
|
2 |
Equity Share Application A/C |
900000 |
|
|
|
To Share Capital A/C |
|
900000 |
|
|
Amount transfer to share
capital A/C |
|
|
For a
calculation,
AI LLC, Company has
decided to issue shares to Employees in their salary out of 50% Balance 50% of
salary transferred to employees through the bank. 100 employees have been
working in the company. Employees' Average salary ₹50,000. They will Accumulate
capital through Employees ₹ 25,00,000 Each share Rs ₹500. Then 5000 No of Share
issue to Employees each one gets 50nos of share.
Journal
Entry,
|
S.No |
Particulars |
Dr |
Cr |
|
|
Salary
A/C |
₹ 50,00,000 |
|
|
|
To Salary Payable A/C |
|
₹ 50,00,000 |
|
|
XXX Month
Salary Payable to employees. |
|
|
|
|
|
|
|
|
|
Salary
Payable A/C |
₹ 50,00,000 |
|
|
|
To Bank A/C (50% of salary) |
|
₹ 25,00,000 |
|
|
To share capital A/C (50% for share capital) |
|
₹ 25,00,000 |
|
|
Share and
salary issued to employees. |
|
|
1. * Issuing
fully paid bonus shares
2. * Partly paid shares into fully paid.
Issuing fully paid bonus shares is
It is common issuing of bonus shares is issuing additional shares to the existing shareholders according to a ratio of 1:5. For example, the company issued 1 bonus share for every 5 shares. A Company has 500000 shares. it issued one bonus share in every 5 shares.
500000 × 1/5=100000
shares,
(500000+100000)
Total number shares 600000.
Partly paid shares into fully paid,
in this type of shares issuing are utilized from the amount of the reserve for allotment of the final call amount.
For example, XYZ company issued 13000 shares @ ₹ 10/-. An application amount ₹3/- an allotment amount ₹3/-, a first call amount ₹2/- and a final call amount ₹2/- when the share is allotted and received up to the first call amount. then a company utilize the reserves amount for final call amount. That is called partly paid bonus shares or bonus calls.
There are some sources for issuing bonus shares. partly issuing shares get some difference from fully paid bonus shares. Fully paid bonus shares sources are utilized from capital redemption reserve, securities premium in cash, capital reserves in cash, general reserves, and profit & loss. However, the partly paid share is only utilized from capital reserves in cash, general reserve, and profit & loss.
Journal
entries for fully paid bonus shares,
|
S.No |
Particulars |
Dr |
Cr |
|
1 |
Capital
redemption reserve A/C |
XXX |
|
|
|
Security
premium A/C |
XXX |
|
|
|
Capital
reserve A/C |
XXX |
|
|
|
General
reserve A/C |
XXX |
|
|
|
P&L
A/C |
XXX |
|
|
|
To shareholders A/C |
|
XXX |
|
|
|
|
|
|
2 |
Shareholders
A/C |
XXX |
|
|
|
To share capital A/C |
` |
XXX |
|
|
|
|
|
Journal entries for Partly paid shares
|
S.No |
Particulars |
Dr |
Cr |
|
1 |
Share
final call A/C |
XXX |
|
|
|
To share capital A/C |
|
XXX |
|
|
|
|
|
|
2 |
Capital
reserve A/C |
XXX |
|
|
|
General
reserve A/C |
XXX |
|
|
|
P&L
A/C |
XXX |
|
|
|
To shareholders A/C |
|
XXX |
|
|
|
|
|
|
|
Shareholders
A/C |
XXX |
|
|
|
To share the final call A/C |
` |
XXX |
|
|
|
|
|
The
calculation for fully paid bonus shares,
IA
Company has 10,00,000 shares, the company issued 80% of shares @ ₹10 face value
out of that. The company has decided in a board meeting to issue a balance of 20%
of shares as a bonus shares 1:4 Ratio.
800000×1/4=200000
200000×10=
₹20,00,000
Capital
redemption reserve ₹10,00,000
Security
premium ₹ 5,00,000
Capital
reserve ₹ 3,00,000
General
reserve ₹ 2,00,000
Profit
& loss ₹3,00,000
|
S.No |
Particulars |
Dr |
Cr |
|
1 |
Capital
redemption reserve A/C |
₹10,00,000 |
|
|
|
Security
premium A/C |
₹
5,00,000 |
|
|
|
Capital
reserve A/C |
₹
3,00,000 |
|
|
|
General
reserve A/C |
₹
2,00,000 |
|
|
|
To shareholders A/C |
|
₹20,00,000 |
|
|
|
|
|
|
2 |
Shareholders
A/C |
₹20,00,000 |
|
|
|
To share capital A/C |
` |
₹20,00,000 |
|
|
|
|
|
The
calculation for Partly paid bonus shares,
IA
company issued 800000 shares of 80% out of the authorized share capital. It has
decided to issue a balance of 20% of shares as partly paid bonus shares. that
means the final call amount hasn’t been collected from shareholders, that
amount is utilized from the company reserves account. Per share face value @
₹10/-
Application
amount ₹3
Allotment
amount ₹ 3
First
call amount ₹2
Final
call amount ₹2
Reserves
a/c
Capital reserve ₹ 2,00,000
General reserve ₹1,50,000
Profit & loss ₹2,00,000
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Bank A/C |
₹ 6,00,000
|
|
|
|
To Share
Application A/C |
|
₹ 6,00,000 |
|
|
Being shared application amount received` |
||
|
|
|
|
|
|
2 |
Share Application A/C |
₹ 6,00,000 |
|
|
|
To Share
capital A/C |
|
₹ 6,00,000 |
|
|
Being short application amount Transfer to share
capital A/C |
||
|
|
|
|
|
|
3 |
Share allotment A/C |
₹ 6,00,000 |
|
|
|
To Share
capital A/C |
|
₹ 6,00,000 |
|
|
Being share Allotment (due) amount Transfer to share
capital A/C |
||
|
|
|
|
|
|
4 |
Bank A/C |
₹ 6,00,000 |
|
|
|
To Share
Allotment A/C |
|
₹ 6,00,000 |
|
|
Being shared first call amount received` |
|
|
|
|
|
|
|
|
5 |
First call A/C |
₹ 4,00,000 |
|
|
|
To share
capital A/C |
|
₹ 4,00,000 |
|
|
Being first call (due) amount transfer to share
capital account |
||
|
|
|
|
|
|
6 |
Bank A/C |
₹ 4,00,000 |
|
|
|
To first
call A/C |
|
₹ 4,00,000 |
|
|
Being the first call amount received |
|
|
|
|
|
|
|
|
7 |
The second and final call A/C |
₹ 4,00,000 |
|
|
|
Top share
capital A/C |
|
₹ 4,00,000 |
|
|
Being the second and final call (due) amount
transfer to the share capital account |
||
|
|
|
|
|
|
8 |
Capital reserve A/c |
₹ 2,00,000 |
|
|
|
General reserve A/C |
₹1,50,000 |
|
|
|
Profit & loss A/c |
₹50,000 |
|
|
|
To
shareholders A/c |
|
₹ 4,00,000 |
|
|
|
|
|
|
9 |
Shareholders A/c |
₹ 4,00,000 |
|
|
|
To
second & final call A/C |
|
₹ 4,00,000 |
|
|
|
|
|
Split &
Rights issues of shares:
Spilt shares are called splits one
share is two or multiple shares. it’s never affected in the book of accounts. the
number of shares only increased. Small-scale investors are willing to invest in
shares. But the EPS value comes down.
XYZ company has 10000 outstanding
shares @₹100 a company spilled the shares
It has a net
income of ₹100000. Shares have split a 2:1 ratio.
EPS value
before spilt,
EPS=Net Income / total outstanding shares.
EPS= 100000/10000= ₹10/-
Split
shares as per ratio,
10000 shares *2/1=20000 shares
Now
the outstanding shares are 20000 No and the share value also comes down the
ratio 1:2 per share value ₹50/- so the small-scale investors buy more shares
while the share value comes down. They have bought shares at an affordable
price.
EPS value After
spilt,
Rights issue,
A company issuing shares again to increase share capital while the company issued a rights letter to the exciting shareholders for offering new shares, it’s not free of cost, it’s also a cash-relevant transaction. It is subscribed or without interest buying this shares is the shareholders' own decision. However, a company has to prefer the first preference to the existing shareholders. Cause a shareholders’ ownership percentage has to be stable. For example,
One shareholder accumulates 5000 shares in one company, a company’s total outstanding shares is 50000 Nos,
5000/50000*100 = 10%
The
shareholder has held 10% of ownership in that company,
If the company issued additional 50000 shares the total number of shares has to be increasing 100000 shares. in this situation, the shareholder ownership comes down if that person didn’t buy the shares.
So, the companies issued the rights letter to the exciting shareholders, that’s called rights issues.
Dividend payable for shares
The dividend is paid to shareholders from the surplus amount of the company according to a shareholder holding the shares. the shares issued to the shareholders have been decided and disclosed by the directors of a company after the board of direct meeting. The dividend is paid at year-end or partly paid the year. While the company paid dividends have to pay corporate dividend tax to the tax department as per the norms.
The following journal entries appear in the books of accounts.
|
S.No |
Particulars |
Dr |
Cr |
|
1 |
P&L A/C |
XXX |
|
|
|
Income tax payable |
|
XXX |
|
|
Provision entry for tax payable |
|
|
|
2 |
P&L A/C |
XXX |
|
|
|
To
surplus (reserve) A/C |
|
XXX |
|
|
Amount transfer to surplus A/C |
|
|
|
3 |
Surplus A/C |
XXX |
|
|
|
To
corporate dividend tax payable A/c |
|
XXX |
|
|
To
dividend payable A/C |
|
XXX |
|
|
Payable entry for dividend and tax |
|
|
|
4 |
Corporate dividend tax payable A/C |
XXX |
|
|
|
To
Bank A/C |
|
XXX |
|
|
CDT paid entry |
|
|
|
5 |
Dividend payable A/C |
XXX |
|
|
|
To Bank A/C |
|
XXX |
|
|
Dividend paid entry |
|
|
For calculation, IA P.LTD decide to pay a dividend of 100% of face
value. Face value @ ₹10. The company has 500000 outstanding shares.
Net profit of the company ₹ 1 crore
Income tax 15%
CDT 21%
15% of income tax in 1 crore ₹1500000
Balance surplus Amount ₹8500000
100% dividend payable from face value ₹5000000
21% of CDT from
dividend ₹ 1050000
|
S.No |
Particulars |
Dr in ₹ |
Cr in ₹ |
|
1 |
P&L A/C |
1500000 |
|
|
|
Income tax payable |
|
1500000 |
|
|
Provision entry for tax payable |
|
|
|
2 |
P&L A/C |
8500000 |
|
|
|
To
surplus (reserve) A/C |
|
8500000 |
|
|
Amount transfer to surplus A/C |
|
|
|
3 |
Surplus A/C |
6050000 |
|
|
|
To
corporate dividend tax payable A/c |
|
1050000 |
|
|
To
dividend payable A/C |
|
5000000 |
|
|
Payable entry for dividend and tax |
|
|
|
4 |
Corporate dividend tax payable A/C |
1050000 |
|
|
|
To
Bank A/C |
|
1050000 |
|
|
CDT paid entry |
|
|
|
5 |
Dividend payable A/C |
5000000 |
|
|
|
To Bank A/C |
|
5000000 |
|
|
Dividend paid entry |
|
|
Resource Test:
Buy back Shares= (Free Reserve + paid up capital ) 25%/ buyback Price
Share outstanding test:
Buy back Shares= Total Outstanding shares *25%
Debt-equity
ratio test: .
=Total Debt / 2 - Existing Equity
Buyback amount/buyback price = Total buyback shares
For the buyback of
shares, the company has to arrange funds for paying to shareholders. The
capital has to be replaced the equalize the paid-up capital. So, the company has
to fresh issue shares. if they buy back
equity shares, they reissue preference shares. Or equalize the CRR capital
redemption reserve. The CRR only can used to issue bonus shares.
Journal entries:
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Equity shares final
call A/C |
|
|
|
|
To Equity share capital A/C |
|
|
|
|
|
|
|
|
2 |
Bank A/C |
|
|
|
|
To equity share final call |
|
|
|
|
|
|
|
|
3 |
Sell investment for
arranging cash |
|
|
|
|
Bank A/C |
|
|
|
|
P&L A/C |
Loss |
|
|
|
Investment A/C |
|
|
|
|
P&L A/C |
|
Profit |
|
|
|
|
|
|
4 |
Equity shares capital
A/C |
|
|
|
|
Premium A/c |
|
|
|
|
Equity share Buyback A/C |
|
|
|
|
|
|
|
|
5 |
Securities premium
A/C |
|
|
|
|
General reserve A/C |
|
|
|
|
Profit & Loss A/C
|
|
|
|
|
To premium A/C |
|
|
|
6 |
Replacement of
capital CRR: |
|
|
|
|
Profit & loss A/C |
|
|
|
|
General reserve A/C |
|
|
|
|
Revenue reserve A/C |
|
|
|
|
Securities premium
A/C |
|
|
|
|
To capital redemption reserve A/C |
|
|
|
|
|
|
|
|
7 |
Fresh issue: |
|
|
|
|
Bank A\C |
|
|
|
|
Preference shares application A/C |
|
|
|
|
|
|
|
|
8 |
Pref shares
application A/C |
|
|
|
|
To Pref share capital A/C |
|
|
|
|
To Securities premium A/C |
|
|
Illustration:1
AI
LLC has buyback Partly paid outstanding shares. Company total outstanding
shares 100000 Nos. final call ₹ 10 has been received. 25% of shares have to buy
back. Share face value @ ₹ 50 + 30% premium. Security premium ₹ 200000, general
reserve₹300000, profit & loss ₹ 500000, outstanding shares ₹ 50,00,000. CRR
₹ 625000 & Fresh issue preference shares 6000×104 = ₹625000 + ₹ 20 premium
per share.
Total no of shares that
need to be bought back:
100000×25%=25000
Required funds for
buyback.
25000×65=1625000/-
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Equity shares final
call A/C |
1000000 |
|
|
|
To Equity share capital A/C |
|
1000000 |
|
|
|
|
|
|
2 |
Bank A/C |
1000000 |
|
|
|
To equity share final call |
|
1000000 |
|
|
|
|
|
|
4 |
Equity shares capital
A/C |
1250000` |
|
|
|
Premium A/c |
3,75,000 |
|
|
|
Equity share Buyback A/C |
|
1625000 |
|
|
|
|
|
|
5 |
Securities premium
A/C |
200000 |
|
|
|
General reserve A/C |
175000 |
|
|
|
To premium A/C |
|
375000 |
|
6 |
Replacement of
capital CRR: |
|
|
|
|
Profit & loss A/C |
500000 |
|
|
|
General reserve A/C |
125000 |
|
|
|
To capital redemption reserve A/C |
|
625000 |
|
|
|
|
|
|
7 |
Fresh issue: |
|
|
|
|
Bank A\C |
745000 |
|
|
|
Preference shares application A/C |
|
745000 |
|
|
|
|
|
|
8 |
Pref shares
application A/C |
745000 |
|
|
|
To Pref share capital A/C |
|
625000 |
|
|
To Securities premium A/C |
|
120000 |
Opening balance on balance sheet:
Journal entry for buyback:
Closing balance after buyback:
Illustration:2
AI
LLC has buyback fully paid outstanding shares. Company total outstanding shares
100000 Nos. Share face value @ ₹ 50. By back prices and buyback no of shares
not confirmed.
|
Particular |
Amount |
Amount |
|
Liability: |
|
|
|
Outstanding shares 100000*50/100 |
|
5000000 |
|
Reserves and surplus: |
|
|
|
General reserve |
500000 |
|
|
Security premium |
500000 |
|
|
P&L |
300000 |
1300000 |
|
Loan funds |
|
2500000 |
|
Total |
|
8800000 |
|
Asset: |
|
|
|
Fixed asset |
|
4000000 |
|
Investment |
|
2000000 |
|
Cash at bank |
|
2800000 |
|
Total |
|
8800000 |
|
|
|
|
Share price and shares have to be found through resources, outstanding, debt equity test basis.
Resource Test:
Buy back Shares= (Free Reserve + paid up capital ) 25%/ buyback Price.
(500000+500000+300000+5000000)25%
buyback amount =6300000/25%
buyback amount =1575000
Share outstanding test:
=Total Outstanding Shares*25%
=100000/25%
Total buyback shares =
25000 Nos
=1575000/25000
buy back prices= 63/-
Debt-equity
ratio test:
Total
Debt: 2500000
Target
equity (50% of debt):1250000
Existing
Equity: 6300000
=6300000-1250000=5050000
Face
value=50
Buyback
prices=63
5050000*50/113=2234513
5050000*63/113=2815486
Buyback
amount/buyback price = Total buyback shares
2815486/63=
44690 shares
Now we take a share which one is lower above 3
calculation.
Shares outstanding test get 25000 shares is lower than others.
|
S.No |
Particular |
Dr |
Cr |
|
1 |
Sell investment for
arranging cash |
|
|
|
|
Bank A/C |
1500000 |
|
|
|
Investment A/C |
|
1000000 |
|
|
P&L A/C |
|
500000 |
|
|
|
|
|
|
2 |
Equity shares capital
A/C |
1250000 |
|
|
|
Premium A/c |
325000 |
|
|
|
Equity share Buyback A/C |
|
1575000 |
|
|
|
|
|
|
3 |
Securities premium
A/C |
325000 |
|
|
|
To premium A/C |
|
325000 |
|
4 |
Replacement of
capital CRR: |
|
|
|
|
Profit & loss A/C |
575000 |
|
|
|
General reserve A/C |
500000 |
|
|
|
Securities premium
A/C |
175000 |
|
|
|
To capital redemption reserve A/C |
|
1250000 |
|
|
|
|
|



























